@import url('https://fonts.googleapis.com/css2?family=Manrope:wght@400;500;600;700;800&display=swap');
:root{font-family:Manrope,Arial,sans-serif;color:#203749;background:#f4f7fa;font-size:16px;line-height:1.5;--navy:#152c40;--blue:#2563aa;--teal:#16847d;--line:#dbe3eb;--muted:#5b7081;--gold:#a96d22}
*{box-sizing:border-box}body{margin:0}button,input,select{font:inherit}button,a,input,select,summary{-webkit-tap-highlight-color:transparent}button,a{touch-action:manipulation}button{cursor:pointer}button:focus-visible,a:focus-visible,summary:focus-visible,input:focus-visible,select:focus-visible{outline:3px solid #4b98dc;outline-offset:3px}button{border:1px solid var(--line);background:white;color:var(--navy);border-radius:7px;padding:9px 13px;min-height:42px}button:hover{background:#eef4fa}a{color:inherit;text-decoration:none}a:hover{text-decoration:underline}.header{background:var(--navy);color:white;display:flex;align-items:center;justify-content:space-between;padding:18px max(28px,calc((100% - 1370px)/2));gap:20px}.brand{display:flex;gap:13px;align-items:center}.brand-mark{font-size:24px;font-weight:800;display:grid;place-items:center;width:44px;height:44px;border:1px solid #6b8399;border-radius:6px;color:#a0d3f1}.brand strong{font-size:18px;display:block}.brand span:not(.brand-mark){font-size:13px;color:#c4d3df}.header-actions{display:flex;gap:23px;align-items:center;font-size:14px}.header-actions button{background:#284357;color:white;border-color:#526678}.period{color:#c4d3df}main{max-width:1370px;margin:auto;padding:26px 28px 0}.project-line{display:flex;align-items:center;justify-content:space-between;gap:16px;margin-bottom:24px}h1{font-size:28px;line-height:1.25;margin:0 0 9px;letter-spacing:-.6px}h2{font-size:20px;line-height:1.35;margin:0 0 8px;letter-spacing:-.3px}h3{font-size:18px;margin:30px 0 12px}p{margin:0 0 12px}#configuration{font-size:14px;color:var(--muted);margin:0}.example-label{font-size:13px;white-space:nowrap;color:var(--muted);border:1px solid var(--line);padding:5px 11px;border-radius:5px}.tabs{display:flex;gap:7px;border-bottom:1px solid #cbd7e2;margin-bottom:26px;flex-wrap:wrap}.tabs button{border:0;border-bottom:3px solid transparent;background:transparent;border-radius:0;padding:12px 16px 16px;font-size:15px;white-space:nowrap}.tabs button span{color:#8a9aa6;font-size:13px;margin-right:8px}.tabs button[aria-selected=true]{border-bottom-color:var(--blue);color:var(--blue);font-weight:800}.summary-grid{display:grid;grid-template-columns:310px minmax(0,1fr);gap:26px}.quick-panel{background:white;border:1px solid var(--line);border-radius:10px;padding:22px}.muted{color:var(--muted);font-size:14px}.control{display:block;margin:18px 0}.control-head{display:flex;align-items:center;justify-content:space-between;gap:8px;font-size:14px;font-weight:600;margin-bottom:7px}.control-head output{white-space:nowrap;font-variant-numeric:tabular-nums;color:var(--blue);font-weight:800}.control input:not([type=range]),.control select{width:100%;min-height:44px;border:1px solid #bacbd9;background:#f8fbfd;border-radius:6px;padding:8px 11px;color:var(--navy);font-variant-numeric:tabular-nums}.control input[type=range]{width:100%;accent-color:var(--blue);cursor:pointer;min-height:24px;margin:0}.range-bounds{display:flex;justify-content:space-between;font-size:12px;color:var(--muted)}.text-button{padding:6px 0;color:var(--blue);font-size:14px;border:0;min-height:36px;background:transparent;font-weight:700}.source-hint{border-top:1px solid var(--line);padding-top:15px;margin-top:12px;font-size:12px;color:var(--muted)}.results{min-width:0}.project-picture{height:185px;position:relative;border-radius:10px;overflow:hidden;background:#cbd8e1}.project-picture img{width:100%;height:100%;object-fit:cover;object-position:center 52%}.picture-caption{position:absolute;inset:auto 0 0;padding:22px 20px 13px;background:linear-gradient(transparent,rgba(12,31,46,.92));color:white;display:flex;align-items:end;justify-content:space-between;gap:12px}.picture-caption span{font-weight:700;font-size:17px}.picture-caption small{font-size:12px}.kpi-grid{display:grid;grid-template-columns:repeat(3,minmax(0,1fr));gap:14px;margin-top:16px}.kpi{background:white;border:1px solid var(--line);padding:17px 18px;border-radius:8px;min-height:134px}.kpi .label{color:var(--muted);font-size:13px;line-height:1.4;margin-bottom:9px;min-height:35px}.kpi .value{font-size:27px;font-weight:800;letter-spacing:-.8px;font-variant-numeric:tabular-nums;line-height:1.15;white-space:nowrap}.kpi .unit{font-size:13px;font-weight:500;letter-spacing:0;margin-left:5px}.kpi .explain{font-size:12px;color:var(--muted);margin-top:8px}.kpi .negative{color:#ac3740}.delta{font-size:12px;color:var(--blue);margin-top:7px}.chart-section{margin-top:27px;background:white;border:1px solid var(--line);border-radius:10px;padding:24px 24px 16px}.section-heading{display:flex;align-items:center;justify-content:space-between;gap:20px;margin:0 0 13px}.section-heading p{margin:4px 0 0}.legend{font-size:12px;display:flex;align-items:center;gap:8px;color:var(--muted);max-width:220px}.swatch{width:20px;height:3px;background:var(--blue);flex-shrink:0}.chart{height:305px;position:relative;overflow:hidden}.chart svg{width:100%;height:100%;display:block}.chart-detail{font-size:13px;min-height:24px;padding-left:64px;font-variant-numeric:tabular-nums;color:var(--muted)}.bottom-grid{display:grid;grid-template-columns:1.25fr 1fr;gap:28px;margin-top:26px}.bottom-grid>div,.assumptions-box{padding:22px;background:white;border:1px solid var(--line);border-radius:10px}.owner-row{display:grid;grid-template-columns:1fr auto;gap:12px;padding:14px 0;border-bottom:1px solid var(--line)}.owner-row strong{font-size:16px}.owner-row small{display:block;font-size:13px;color:var(--muted);margin-top:3px}.owner-number{text-align:right;font-size:22px;font-weight:800;font-variant-numeric:tabular-nums}.footnote{font-size:13px;color:var(--muted);margin-top:14px}.note{font-size:14px;margin-top:14px;padding-left:12px;border-left:3px solid #cfdae5}.note strong{display:block;font-weight:700;margin-bottom:4px}.input-groups{display:grid;grid-template-columns:repeat(2,minmax(0,1fr));gap:18px;align-items:start}.input-group{background:white;border:1px solid var(--line);border-radius:9px;overflow:hidden}.input-group summary{padding:18px 20px;font-size:16px;font-weight:700;cursor:pointer}.input-group summary::marker{color:var(--blue)}.group-inner{padding:0 20px 12px}.input-grid{display:grid;grid-template-columns:1fr 1fr;gap:0 20px}.input-grid .control{margin:12px 0}.input-grid .control-head{display:block;min-height:40px}.input-grid .control-head .unit-note{font-weight:400;color:var(--muted);display:inline;font-size:12px}.field-note{font-size:12px;line-height:1.45;color:var(--muted);margin-top:7px;display:block}.input-group .wide{grid-column:1/-1}.computed{background:#edf3f8;padding:12px 14px;font-size:14px;border-radius:6px;line-height:1.8}.computed strong{font-variant-numeric:tabular-nums}.methodology{margin-top:22px;background:white;border:1px solid var(--line);border-radius:8px;padding:18px 22px}.methodology summary{cursor:pointer;font-weight:700}.methodology p{font-size:14px;margin:13px 0;color:var(--muted)}.table-wrap{overflow:auto;background:white;border:1px solid var(--line);border-radius:8px}table{width:100%;border-collapse:collapse;font-size:14px;font-variant-numeric:tabular-nums}th,td{padding:12px 16px;text-align:right;white-space:nowrap;border-bottom:1px solid #e8edf2}thead th{background:#edf2f7;color:#526779;font-size:13px;font-weight:700;position:sticky;top:0}th:first-child,td:first-child{text-align:left;white-space:normal;min-width:235px;position:sticky;left:0;background:white;z-index:1}thead th:first-child{background:#edf2f7;z-index:2}tr.total td{background:#eaf2f9;font-weight:800;color:var(--navy)}tr.group td{background:#24445d;color:white;font-size:13px;font-weight:700;letter-spacing:.4px;text-align:left}tr:last-child td{border-bottom:0}.view-switch{display:flex;gap:4px}.view-switch button{font-size:14px}.view-switch button[aria-pressed=true]{background:var(--navy);color:white;border-color:var(--navy)}.definition-row{display:grid;grid-template-columns:1fr 1fr;gap:25px;margin-top:24px}.definition-row p{font-size:14px;color:var(--muted);margin-top:8px}.investment-intro{display:grid;grid-template-columns:1fr 360px;gap:24px;align-items:center;margin-bottom:25px}.investment-intro figure{margin:0;height:180px;position:relative;border-radius:8px;overflow:hidden}.investment-intro img{height:100%;width:100%;object-fit:cover}.investment-intro figcaption{position:absolute;bottom:0;left:0;right:0;background:linear-gradient(transparent,rgba(0,20,36,.85));color:white;font-size:12px;padding:24px 12px 10px}.funding-kpis{display:flex;gap:30px;margin-top:20px;flex-wrap:wrap}.funding-kpis span{font-size:13px;color:var(--muted)}.funding-kpis strong{display:block;font-size:24px;font-weight:800;color:var(--navy)}.error-box{border:1px solid #dfa0a1;background:#fff0f0;padding:16px 20px;color:#94252e;margin:16px 0;border-radius:7px;font-size:14px}input[aria-invalid=true]{border-color:#b33b40!important;background:#fff0f0!important}footer{display:flex;justify-content:space-between;gap:12px;padding:30px 0 24px;margin-top:28px;border-top:1px solid var(--line);font-size:12px;color:var(--muted)}[hidden]{display:none!important}
@media(max-width:1050px){.header{padding:16px 24px}.header-actions{gap:14px}.summary-grid{grid-template-columns:270px minmax(0,1fr);gap:18px}.kpi-grid{gap:10px;grid-template-columns:repeat(2,minmax(0,1fr))}.kpi{min-height:110px;padding:14px}.kpi .label{min-height:20px}.project-picture{height:150px}.picture-caption small{display:none}.tabs button{padding:12px 10px;font-size:14px}.tabs button span{display:none}.bottom-grid{grid-template-columns:1fr 1fr}.input-grid{grid-template-columns:1fr}.input-grid .control-head{min-height:0}.investment-intro{grid-template-columns:1fr 280px}}
@media(max-width:740px){main{padding:22px 16px 0}.header{padding:14px 16px;flex-wrap:wrap}.header-actions{width:100%;justify-content:space-between;font-size:13px;gap:10px}.header-actions button{font-size:13px}.brand strong{font-size:17px}h1{font-size:24px}.example-label{display:none}.project-line{margin-bottom:15px}.tabs{display:grid;grid-template-columns:1fr 1fr;gap:0}.tabs button{white-space:normal;text-align:left;padding:11px 8px;min-height:48px}.summary-grid{grid-template-columns:1fr}.quick-panel{padding:18px}.quick-panel h2{font-size:18px}#quick-controls{display:grid;grid-template-columns:1fr 1fr;gap:0 20px}.control{margin:12px 0}.control-head{min-height:38px;align-items:start}.results{display:flex;flex-direction:column}.project-picture{height:175px}.kpi-grid{grid-template-columns:repeat(2,minmax(0,1fr))}.kpi .value{font-size:26px}.kpi .label{min-height:36px}.chart-section{padding:18px 10px 12px}.section-heading{align-items:flex-start;flex-wrap:wrap}.chart-section .section-heading{padding:0 7px}.legend{max-width:none}.chart{height:270px}.chart-detail{padding-left:7px}.bottom-grid,.input-groups,.definition-row{grid-template-columns:1fr}.investment-intro{grid-template-columns:1fr}.investment-intro figure{height:150px;order:-1}.funding-kpis{gap:20px}.input-grid{grid-template-columns:1fr 1fr}.input-grid .control-head{min-height:42px}th,td{padding:11px 12px}th:first-child,td:first-child{min-width:200px;max-width:230px}.owner-number{font-size:20px}.source-hint{display:none}footer{flex-direction:column;gap:5px}}
@media(max-width:380px){#quick-controls,.input-grid{grid-template-columns:1fr}.control-head,.input-grid .control-head{min-height:0}.kpi{padding:12px}.kpi .value{font-size:23px}}
@media(prefers-reduced-motion:no-preference){button{transition:background .15s,color .15s}.kpi{transition:border-color .2s}}
.memo-cover{background:var(--navy);color:#fff;border-radius:10px;padding:32px 36px;margin-bottom:25px}.memo-eyebrow{font-size:12px;letter-spacing:.6px;color:#a7cbdf;margin-bottom:15px}.memo-cover h2{font-size:30px;letter-spacing:-.6px}.memo-lead{font-size:20px;color:#d6e8f3;margin:9px 0 18px}.memo-cover>p{max-width:920px}.memo-stats{display:grid;grid-template-columns:repeat(3,minmax(0,1fr));gap:24px;padding:23px 0;margin-top:22px;border-top:1px solid #456075;border-bottom:1px solid #456075}.memo-stats span{display:block;color:#bad0df;font-size:13px;margin-bottom:7px}.memo-stats strong{font-size:25px;font-variant-numeric:tabular-nums;letter-spacing:-.5px}.memo-cover .memo-cover-note{font-size:13px;color:#bad0df;margin:18px 0 0}.memo-layout{display:grid;grid-template-columns:215px minmax(0,1fr);gap:26px;align-items:start}.memo-toc{position:sticky;top:20px;font-size:13px;padding:14px 0}.memo-toc>strong{display:block;font-size:14px;padding:0 10px 12px}.memo-toc a{display:flex;gap:12px;padding:8px 10px;border-radius:5px;line-height:1.45}.memo-toc a:hover{background:#e6eef6;color:var(--blue);text-decoration:none}.memo-toc a span{color:#7a90a2;font-variant-numeric:tabular-nums}.memo-document{min-width:0;background:#fff;border:1px solid var(--line);border-radius:10px;padding:6px 32px 26px}.memo-section{padding:26px 0;border-bottom:1px solid var(--line);scroll-margin-top:24px}.memo-section:last-child{border-bottom:0;padding-bottom:0}.memo-section h3{display:flex;gap:13px;align-items:baseline;margin:0 0 17px;font-size:21px;line-height:1.35}.memo-section h3>span{color:#7594ac;font-size:13px;font-weight:600}.memo-section p{font-size:15px;line-height:1.8;margin:14px 0}.memo-section .memo-small{font-size:13px;color:var(--muted);line-height:1.7}.memo-callout{background:#edf4fa;border-left:3px solid var(--blue);padding:16px 20px;margin-top:18px;border-radius:0 6px 6px 0}.memo-callout strong{font-size:15px}.memo-callout p{margin:8px 0 0;font-size:14px}.memo-callout ul{margin:10px 0 0;padding-left:20px;font-size:14px;line-height:1.75}.memo-callout li+li{margin-top:6px}.memo-section table{font-size:13px}.memo-section caption{padding:12px 15px;text-align:left;font-weight:700;color:var(--muted);font-size:12px;background:#f8fafc}.memo-section th,.memo-section td{padding:11px 13px}.memo-section tbody th{font-weight:600}.memo-section .memo-prose-table table{table-layout:fixed}.memo-section .memo-prose-table th,.memo-section .memo-prose-table td{white-space:normal;text-align:left;vertical-align:top;position:static;min-width:0;overflow-wrap:anywhere;line-height:1.65}.memo-prose-table th:first-child{width:34%}.memo-section .table-wrap{margin:15px 0}.memo-section .memo-prose-table td{color:#41586b}
@media(max-width:1050px){.memo-layout{grid-template-columns:180px minmax(0,1fr);gap:18px}.memo-document{padding:4px 22px 22px}.memo-stats strong{font-size:22px}}
@media(max-width:740px){.tabs #tab-memo{grid-column:1/-1}.memo-cover{padding:23px 20px}.memo-cover h2{font-size:25px}.memo-lead{font-size:18px}.memo-stats{grid-template-columns:1fr;gap:16px;padding:19px 0}.memo-stats strong{font-size:24px}.memo-layout{grid-template-columns:1fr;gap:16px}.memo-toc{position:static;display:grid;grid-template-columns:1fr 1fr;padding:0;font-size:12px}.memo-toc>strong{grid-column:1/-1}.memo-toc a{gap:8px;padding:7px}.memo-document{padding:0 16px 20px}.memo-section h3{font-size:19px;gap:9px}.memo-section p{font-size:14px}.memo-section .memo-prose-table th:first-child{width:36%;max-width:none;min-width:0}.memo-section .memo-prose-table th,.memo-section .memo-prose-table td{padding:10px 9px;font-size:12px}.memo-callout{padding:14px}}
.export-status:empty{display:none}.export-status{font-size:14px;color:var(--blue);padding:12px 15px;background:#eaf2f9;border-radius:6px}.export-toolbar{display:flex;justify-content:space-between;align-items:center;gap:20px;padding:0 0 22px}.export-toolbar p{font-size:13px;color:var(--muted);margin:5px 0 0;max-width:560px}.export-actions{display:flex;gap:10px;flex-wrap:wrap}.primary-button{background:var(--blue);color:white;border-color:var(--blue)}.primary-button:hover{background:#194d89}.download-link{font-size:14px;border:1px solid var(--line);padding:11px 14px;border-radius:7px;background:white}button:disabled{opacity:.6;cursor:wait}@media(max-width:900px){.export-toolbar{align-items:flex-start;flex-direction:column}.export-actions{width:100%}}